Public Notice
Consolidated
Consolidated Statements of Income
field | year | 2014 | ||||||
---|---|---|---|---|---|---|---|---|
2013 | 2014 | YoY | YoY(%) | 2014 1Q | 2014 2Q | 2014 3Q | 2014 4Q | |
Revenues
|
210,776
|
498,858
|
288,082
|
136.7
|
-
|
-
|
-
|
-
|
Operating Expenses
|
144,924
|
322,431
|
177,507
|
122.5
|
-
|
-
|
-
|
-
|
Operating Profit
|
65,852
|
176,427
|
110,575
|
167.9
|
-
|
-
|
-
|
-
|
Other Income
|
371
|
1,651
|
1,280
|
345.0
|
-
|
-
|
-
|
-
|
Other Expenses
|
3,011
|
13,146
|
10,135
|
336.6
|
-
|
-
|
-
|
-
|
Financial Income
|
2,790
|
6,638
|
3,848
|
137.9
|
-
|
-
|
-
|
-
|
Financial Expenses
|
3
|
129
|
126
|
4200.0
|
-
|
-
|
-
|
-
|
Profit before Income Tax Expenses
|
60,369
|
168,829
|
108,460
|
179.7
|
-
|
-
|
-
|
-
|
Income Tax Expenses
|
-1,038
|
19,008
|
20,046
|
-
|
-
|
-
|
-
|
-
|
Net Profit
|
61,407
|
149,822
|
88,415
|
144.0
|
-
|
-
|
-
|
-
|
Unit: KRW million, %
Consolidated Statements of Financial Position
field | year | 2014 | ||||||
---|---|---|---|---|---|---|---|---|
2013 | 2014 | YoY | YoY(%) | 2014 1Q | 2014 2Q | 2014 3Q | 2014 4Q | |
Current Assets
|
180,504
|
798,291
|
617,787
|
342.3
|
-
|
-
|
-
|
-
|
Non-Current Assets
|
36,696
|
1,969,734
|
1,933,038
|
5267.7
|
-
|
-
|
-
|
-
|
Total Assets
|
217,200
|
2,768,025
|
2,550,825
|
1174.4
|
-
|
-
|
-
|
-
|
Total Liabilities
|
35,872
|
227,488
|
191,616
|
534.2
|
-
|
-
|
-
|
-
|
Non-Current Liabilities
|
4,072
|
77,309
|
73,237
|
1798.6
|
-
|
-
|
-
|
-
|
Total Liabilities
|
39,944
|
304,797
|
264,853
|
663.1
|
-
|
-
|
-
|
-
|
Shareholders' Equity
|
20,997
|
29,121
|
8,124
|
38.7
|
-
|
-
|
-
|
-
|
Additional Paid-in and Other Capital
|
112,347
|
2,258,974
|
2,146,627
|
1910.7
|
-
|
-
|
-
|
-
|
Capital Adjustments
|
6,257
|
-26,268
|
-32,525
|
-
|
-
|
-
|
-
|
-
|
Accumulated other comprehensive income
|
-2,917
|
2,114
|
5,031
|
-
|
-
|
-
|
-
|
-
|
Retained Earnings
|
40,573
|
190,678
|
150,105
|
370.0
|
-
|
-
|
-
|
-
|
Total Shareholders' Equity
|
177,257
|
2,463,228
|
2,285,971
|
1289.6
|
-
|
-
|
-
|
-
|
Total Liabilities and Shareholders' Equity
|
217,200
|
2,768,025
|
2,550,825
|
1174.4
|
-
|
-
|
-
|
-
|
Unit: KRW million, %
Consolidated Statements of Cash Flows
field | year | 2014 | ||||||
---|---|---|---|---|---|---|---|---|
2013 | 2014 | YoY | YoY(%) | 2014 1Q | 2014 2Q | 2014 3Q | 2014 4Q | |
Cash Flows from Operating Activities
|
70,505
|
220,334
|
149,829
|
212.5
|
-
|
-
|
-
|
-
|
Cash Flows from Investing Activities
|
-58,283
|
172,600
|
230,883
|
-
|
-
|
-
|
-
|
-
|
Cash Flows from Financing Activities
|
1,172
|
35,382
|
34,210
|
2918.9
|
-
|
-
|
-
|
-
|
Increase(Decrease) in Cash
|
13,394
|
428,316
|
414,922
|
3097.8
|
-
|
-
|
-
|
-
|
Beginning Cash
|
10,035
|
23,417
|
13,382
|
133.4
|
-
|
-
|
-
|
-
|
Ending Cash
|
23,417
|
451,228
|
427,811
|
1826.9
|
-
|
-
|
-
|
-
|
Unit: KRW million, %